STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $140.9M | $199.7M | $227.4M | $193.9M | $219.4M | |
| YoY % | +15.6% | +41.7% | +13.8% | -14.7% | +13.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $46.2M | $69.0M | $71.2M | $49.4M | $69.0M | |
| YoY % | +33.8% | +49.2% | +3.3% | -30.7% | +39.9% | |
| Margin % | 32.8% | 34.5% | 31.3% | 25.5% | 31.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $27.8M | $49.9M | $52.7M | $30.9M | $45.0M | |
| YoY % | +44.2% | +79.7% | +5.7% | -41.4% | +45.8% | |
| Margin % | 19.7% | 25.0% | 23.2% | 15.9% | 20.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $17.1M | $35.7M | $34.4M | $10.5M | $21.6M | |
| YoY % | +129.7% | +108.2% | -3.6% | -69.5% | +106.1% | |
| Margin % | 12.2% | 17.9% | 15.1% | 5.4% | 9.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $9.2M | $26.2M | $19.7M | $2.7M | $9.2M | |
| YoY % | +249.3% | +183.6% | -24.9% | -86.5% | +248.3% | |
| Net Margin | 6.6% | 13.1% | 8.6% | 1.4% | 4.2% | |
| EPS (GAAP) | $0.73 | $2.07 | $1.57 | $0.21 | $0.76 | |
| YoY % | +247.6% | +183.6% | -24.2% | -86.6% | +261.9% |