STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $517.0M | $498.8M | $433.7M | $406.2M | $383.8M | |
| YoY % | -4.3% | -3.5% | -13.0% | -6.3% | -5.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $269.5M | $246.0M | $227.4M | $213.9M | $198.1M | |
| YoY % | -7.4% | -8.7% | -7.6% | -6.0% | -7.3% | |
| Margin % | 52.1% | 49.3% | 52.4% | 52.6% | 51.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $34.4M | $9.4M | $21.6M | $12.8M | $15.3M | |
| YoY % | -33.0% | -72.7% | +130.1% | -40.7% | +19.8% | |
| Margin % | 6.7% | 1.9% | 5.0% | 3.1% | 4.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $19.2M | $-7.9M | $3.5M | $-4.8M | $-184,000 | |
| YoY % | -50.7% | -140.9% | +145.2% | -235.4% | +96.2% | |
| Margin % | 3.7% | -1.6% | 0.8% | -1.2% | -0.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $10.5M | $-4.5M | $-32.8M | $-21.6M | $-14.3M | |
| YoY % | -56.2% | -142.7% | -630.8% | +34.1% | +33.7% | |
| Net Margin | 2.0% | -0.9% | -7.6% | -5.3% | -3.7% | |
| EPS (GAAP) | $0.77 | -$0.33 | -$2.39 | -$1.57 | -$1.03 | |
| YoY % | -56.7% | -142.9% | -624.2% | +34.3% | +34.4% |