STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $9.5B | $8.1B | $7.7B | $7.8B | $7.8B | |
| YoY % | +5.4% | -14.5% | -5.1% | +1.1% | -0.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.7B | $2.0B | $2.0B | $1.8B | $1.7B | |
| YoY % | -9.8% | +18.0% | +0.7% | -8.6% | -9.0% | |
| Margin % | 17.6% | 24.3% | 25.8% | 23.3% | 21.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $195.6M | $400.0M | $455.3M | $313.8M | $112.3M | |
| YoY % | -47.7% | +104.5% | +13.8% | -31.1% | -64.2% | |
| Margin % | 2.1% | 4.9% | 5.9% | 4.0% | 1.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.6M | $93.4M | $268.2M | $87.6M | $-323.1M | |
| YoY % | -93.5% | +991.6% | +187.3% | -67.4% | -469.0% | |
| Margin % | 0.1% | 1.1% | 3.5% | 1.1% | -4.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-20.3M | $-8.5M | $119.9M | $61.6M | $-326.9M | |
| YoY % | -102.5% | +58.1% | +1509.6% | -48.6% | -630.8% | |
| Net Margin | -0.2% | -0.1% | 1.6% | 0.8% | -4.2% | |
| EPS (GAAP) | -$0.22 | -$0.09 | $1.31 | $0.67 | -$3.58 | |
| YoY % | -102.6% | +59.1% | +1555.6% | -48.9% | -634.3% |