STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $70.7M | $60.9M | $48.3M | $62.0M | $54.1M | |
| YoY % | -18.8% | -13.9% | -20.7% | +28.3% | -12.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $12.7M | $9.7M | $8.3M | $11.3M | $9.7M | |
| YoY % | -10.9% | -23.1% | -14.6% | +35.9% | -14.3% | |
| Margin % | 17.9% | 16.0% | 17.2% | 18.2% | 17.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-21,332 | $-1.4M | $-2.0M | $2.4M | $978,224 | |
| YoY % | +86.3% | -6572.4% | -43.2% | +217.3% | -59.1% | |
| Margin % | -0.0% | -2.3% | -4.2% | 3.9% | 1.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-403,083 | $-2.0M | $-2.4M | $2.1M | $691,477 | |
| YoY % | +20.8% | -385.9% | -24.7% | +184.8% | -66.6% | |
| Margin % | -0.6% | -3.2% | -5.1% | 3.3% | 1.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.5M | $-2.3M | $-4.0M | $1.8M | $657,685 | |
| YoY % | -70.1% | +50.2% | -77.9% | +145.9% | -64.2% | |
| Net Margin | -6.4% | -3.7% | -8.3% | 3.0% | 1.2% | |
| EPS (GAAP) | -$0.37 | -$0.18 | -$0.30 | $0.07 | $0.02 | |
| YoY % | -68.2% | +51.4% | -66.7% | +123.3% | -71.4% |