STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $117.5M | $131.0M | $169.7M | $214.8M | $215.7M | |
| YoY % | +8.7% | +11.4% | +29.6% | +26.6% | +0.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $69.2M | $73.6M | $81.8M | $110.0M | $114.1M | |
| YoY % | +8.4% | +6.3% | +11.2% | +34.5% | +3.7% | |
| Margin % | 58.9% | 56.2% | 48.2% | 51.2% | 52.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $32.4M | $25.9M | $22.2M | $36.4M | $32.0M | |
| YoY % | +11.1% | -20.0% | -14.4% | +64.2% | -12.1% | |
| Margin % | 27.5% | 19.8% | 13.1% | 16.9% | 14.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $28.7M | $21.1M | $15.9M | $22.8M | $18.8M | |
| YoY % | +7.7% | -26.5% | -24.4% | +43.2% | -17.8% | |
| Margin % | 24.4% | 16.1% | 9.4% | 10.6% | 8.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $26.3M | $14.9M | $11.6M | $21.3M | $10.4M | |
| YoY % | +7.0% | -43.2% | -22.2% | +82.8% | -50.9% | |
| Net Margin | 22.4% | 11.4% | 6.9% | 9.9% | 4.8% | |
| EPS (GAAP) | $0.19 | $0.11 | $0.09 | $0.16 | $0.08 | |
| YoY % | +11.8% | -42.1% | -18.2% | +77.8% | -50.0% |