STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $10.9B | $12.3B | $4.8B | $4.9B | $4.4B | |
| YoY % | -29.9% | +13.0% | -60.5% | +0.2% | -10.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.2B | $2.7B | $968.0M | $897.0M | $633.0M | |
| YoY % | -28.2% | +26.4% | -64.8% | -7.3% | -29.4% | |
| Margin % | 20.0% | 22.4% | 20.0% | 18.5% | 14.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.6B | $2.2B | $733.0M | $665.0M | $428.0M | |
| YoY % | -32.6% | +33.5% | -66.6% | -9.3% | -35.6% | |
| Margin % | 15.1% | 17.9% | 15.1% | 13.7% | 9.8% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.2B | $1.5B | $446.0M | $434.0M | $141.0M | |
| YoY % | -29.7% | +24.6% | -71.0% | -2.7% | -67.5% | |
| Margin % | 11.4% | 12.5% | 9.2% | 8.9% | 3.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $1.4B | $1.3B | $285.0M | $358.0M | $17.0M | |
| YoY % | +7.3% | -13.3% | -77.3% | +25.6% | -95.3% | |
| Net Margin | 13.3% | 10.2% | 5.9% | 7.4% | 0.4% | |
| EPS (GAAP) | $5.06 | $4.59 | $3.21 | $4.03 | $0.19 | |
| YoY % | +12.9% | -9.3% | -30.1% | +25.5% | -95.3% |