STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $16.5M | $112.4M | $209.0M | $189.7M | |
| YoY % | — | +582.5% | +86.0% | -9.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $-15.0M | $18.3M | $15.1M | $-10.1M | |
| YoY % | — | +221.6% | -17.6% | -166.9% | |
| Margin % | -91.4% | 16.3% | 7.2% | -5.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-83.5M | $-176.6M | $-182.2M | $-147.8M | |
| YoY % | — | -111.6% | -3.2% | +18.9% | |
| Margin % | -506.8% | -157.1% | -87.2% | -77.9% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-92.1M | $-201.5M | $-731.8M | $-323.2M | |
| YoY % | — | -118.8% | -263.2% | +55.8% | |
| Margin % | -558.9% | -179.2% | -350.1% | -170.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-34.0M | $-240.3M | $-740.3M | $-323.3M | |
| YoY % | — | -606.6% | -208.0% | +56.3% | |
| Net Margin | -206.5% | -213.8% | -354.2% | -170.4% | |
| EPS (GAAP) | -$2.20 | -$9.20 | -$23.50 | -$10.00 | |
| YoY % | — | -318.2% | -155.4% | +57.4% |