STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $324.9M | $207.6M | $209.4M | $172.4M | $126.0M | |
| YoY % | — | -36.1% | +0.9% | -17.7% | -26.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $121.9M | $153.3M | $148.3M | $102.8M | $54.7M | |
| YoY % | — | +25.8% | -3.3% | -30.6% | -46.8% | |
| Margin % | 37.5% | 73.8% | 70.8% | 59.6% | 43.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $55.0M | $57.0M | $55.2M | $24.6M | $-16.9M | |
| YoY % | — | +3.7% | -3.3% | -55.4% | -168.7% | |
| Margin % | 16.9% | 27.5% | 26.3% | 14.3% | -13.4% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-13.1M | $-3.3M | $-9.7M | $-267.2M | $-46.8M | |
| YoY % | — | +75.0% | -196.3% | -2643.4% | +82.5% | |
| Margin % | -4.0% | -1.6% | -4.7% | -154.9% | -37.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-21.0M | $6.2M | $-20.2M | $-267.4M | $-43.5M | |
| YoY % | — | +129.4% | -426.7% | -1225.3% | +83.7% | |
| Net Margin | -6.5% | 3.0% | -9.6% | -155.1% | -34.5% | |
| EPS (GAAP) | -$0.27 | $0.37 | -$1.14 | -$14.26 | -$2.18 | |
| YoY % | — | +237.0% | -408.1% | -1150.9% | +84.7% |