STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $332.9M | $427.9M | $391.1M | |
| YoY % | — | +28.6% | -8.6% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $98.1M | $124.9M | $103.3M | |
| YoY % | — | +27.3% | -17.3% | |
| Margin % | 29.5% | 29.2% | 26.4% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $34.7M | $36.9M | $11.6M | |
| YoY % | — | +6.2% | -68.6% | |
| Margin % | 10.4% | 8.6% | 3.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $16.8M | $10.3M | $-40.8M | |
| YoY % | — | -38.3% | -494.4% | |
| Margin % | 5.0% | 2.4% | -10.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-7.4M | $2.2M | $-32.0M | |
| YoY % | — | +130.0% | -1551.0% | |
| Net Margin | -2.2% | 0.5% | -8.2% | |
| EPS (GAAP) | -$0.23 | $0.06 | -$12.37 | |
| YoY % | — | +126.1% | -20716.7% |