STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $26.7M | $335.7M | $48.7M | $108.5M | $330.5M | |
| YoY % | -79.3% | +1158.2% | -85.5% | +122.9% | +204.7% | |
| P / Sales | 62.4x | 28.1x | 111.4x | 32.0x | 8.9x | |
| EV / Sales | 65.4x | 28.0x | 114.4x | 33.8x | 8.9x | |
| Gross Profit, Adj. | $26.7M | $335.7M | $48.7M | $108.5M | $330.5M | |
| YoY % | -79.3% | +1158.2% | -85.5% | +122.9% | +204.7% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 65.4x | 28.0x | 114.4x | 33.8x | 8.9x | |
| EBITDA, Adj. | $-205.2M | $71.2M | $-287.2M | $-332.0M | $-180.0M | |
| YoY % | -426.7% | +134.7% | -503.0% | -15.6% | +45.8% | |
| Margin % | -769.1% | 21.2% | -590.1% | -306.1% | -54.4% | |
| EV / EBITDA | -8.5x | 131.7x | -19.4x | -11.0x | -16.3x | |
| EBIT | $-213.2M | $62.7M | $-295.8M | $-340.7M | $-196.7M | |
| YoY % | -359.7% | +129.4% | -571.6% | -15.2% | +42.3% | |
| Margin % | -799.1% | 18.7% | -607.8% | -314.2% | -59.5% | |
| EV / EBIT | -8.2x | 149.7x | -18.8x | -10.8x | -14.9x | |
| Net Income | $-197.6M | $71.1M | $-290.6M | $-326.0M | $-145.2M | |
| YoY % | -445.3% | +136.0% | -508.5% | -12.2% | +55.5% | |
| Net Margin | -740.7% | 21.2% | -597.2% | -300.6% | -43.9% | |
| EPS (GAAP) | -$2.07 | $0.63 | -$2.39 | -$2.60 | -$1.06 | |
| YoY % | -430.8% | +130.4% | -479.4% | -8.8% | +59.2% |