STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $47.3M | $58.7M | $53.2M | $46.7M | |
| YoY % | — | +24.1% | -9.4% | -12.3% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $11.5M | $884,000 | $-10.4M | $-27.0M | |
| YoY % | — | -92.3% | -1278.1% | -158.9% | |
| Margin % | 24.2% | 1.5% | -19.6% | -57.7% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-11.1M | $-87.7M | $-103.5M | $-95.8M | |
| YoY % | — | -688.2% | -18.0% | +7.4% | |
| Margin % | -23.5% | -149.3% | -194.5% | -205.2% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-15.7M | $-99.4M | $-187.4M | $-125.4M | |
| YoY % | — | -531.6% | -88.6% | +33.1% | |
| Margin % | -33.2% | -169.2% | -352.2% | -268.6% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-8.9M | $-60.1M | $-179.8M | $-155.5M | |
| YoY % | — | -578.9% | -199.1% | +13.5% | |
| Net Margin | -18.7% | -102.3% | -337.8% | -333.0% | |
| EPS (GAAP) | -$12.00 | -$26.00 | -$71.20 | -$60.80 | |
| YoY % | — | -116.7% | -173.8% | +14.6% |