STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.2B | $975.6M | $1.1B | $1.5B | $1.3B | |
| YoY % | -48.5% | -21.6% | +15.8% | +30.4% | -13.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.2B | $972.2M | $631.5M | $937.1M | $738.8M | |
| YoY % | -48.5% | -21.8% | -35.0% | +48.4% | -21.2% | |
| Margin % | 100.0% | 99.7% | 55.9% | 63.6% | 58.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $404.2M | $274.6M | $431.1M | $675.0M | $550.8M | |
| YoY % | -69.8% | -32.1% | +57.0% | +56.6% | -18.4% | |
| Margin % | 32.5% | 28.1% | 38.2% | 45.8% | 43.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.3B | $-1.4B | $223.3M | $458.5M | $317.0M | |
| YoY % | -948.2% | +78.2% | +116.2% | +105.3% | -30.9% | |
| Margin % | -508.9% | -141.7% | 19.8% | 31.1% | 24.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-4.4B | $-976.2M | $163.2M | $322.7M | $217.0M | |
| YoY % | -790.1% | +77.7% | +116.7% | +97.8% | -32.8% | |
| Net Margin | -352.6% | -100.1% | 14.4% | 21.9% | 17.0% | |
| EPS (GAAP) | -$12.57 | -$2.61 | $0.41 | $0.71 | $0.45 | |
| YoY % | -794.5% | +79.2% | +115.7% | +73.2% | -36.6% |