STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.8M | $6.2M | $2.0M | |
| YoY % | — | +120.6% | -67.3% | |
| P / Sales | 20.9x | 116.5x | 781.6x | |
| EV / Sales | -22.2x | 116.3x | 775.0x | |
| Gross Profit, Adj. | $2.8M | $6.2M | $2.0M | |
| YoY % | — | +120.6% | -67.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | -22.2x | 116.3x | 775.0x | |
| EBITDA, Adj. | $-48.1M | $-101.8M | $-177.8M | |
| YoY % | — | -111.5% | -74.7% | |
| Margin % | -1702.3% | -1632.2% | -8733.9% | |
| EV / EBITDA | 1.3x | -7.1x | -8.9x | |
| EBIT | $-48.2M | $-101.9M | $-177.9M | |
| YoY % | — | -111.5% | -74.7% | |
| Margin % | -1704.7% | -1633.7% | -8739.3% | |
| EV / EBIT | 1.3x | -7.1x | -8.9x | |
| Net Income | $-43.6M | $-85.0M | $-162.3M | |
| YoY % | — | -95.1% | -91.1% | |
| Net Margin | -1541.2% | -1362.8% | -7973.3% | |
| EPS (GAAP) | -$8.45 | -$2.55 | -$4.20 | |
| YoY % | — | +69.8% | -64.7% |