STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $2.0M | $21.0M | $123.1M | |
| YoY % | — | +928.5% | +487.0% | |
| P / Sales | 6.5x | 0.3x | 0.6x | |
| EV / Sales | 7.4x | 0.4x | 0.7x | |
| Gross Profit, Adj. | $2.0M | $21.0M | $123.1M | |
| YoY % | — | +928.5% | +487.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 7.4x | 0.4x | 0.7x | |
| EBITDA, Adj. | $-21.7M | $-7.9M | $-52.7M | |
| YoY % | -51.4% | +63.7% | -569.8% | |
| Margin % | -1064.9% | -37.6% | -42.8% | |
| EV / EBITDA | -0.7x | -1.2x | -1.5x | |
| EBIT | $-21.8M | $-8.7M | $-55.7M | |
| YoY % | -51.9% | +60.1% | -540.4% | |
| Margin % | -1069.0% | -41.5% | -45.3% | |
| EV / EBIT | -0.7x | -1.1x | -1.4x | |
| Net Income | $-22.9M | $-14.7M | $-22.4M | |
| YoY % | +12.7% | +35.7% | -52.6% | |
| Net Margin | -1122.2% | -70.1% | -18.2% | |
| EPS (GAAP) | -$4.38 | -$2.38 | -$1.57 | |
| YoY % | +10.8% | +45.7% | +34.0% |