STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $7.6M | $10.2M | $27.2M | $22.4M | $23.9M | |
| YoY % | -2.2% | +33.9% | +166.9% | -17.6% | +6.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.7M | $3.8M | $5.4M | $3.1M | $7.5M | |
| YoY % | -0.3% | +42.3% | +39.7% | -43.1% | +145.6% | |
| Margin % | 35.6% | 37.8% | 19.8% | 13.7% | 31.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-1.1M | $-5.7M | $-16.0M | $-12.7M | $-5.3M | |
| YoY % | -34.1% | -441.5% | -179.3% | +20.9% | +58.1% | |
| Margin % | -13.9% | -56.3% | -58.9% | -56.6% | -22.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-1.2M | $-6.0M | $-19.6M | $-24.7M | $-6.0M | |
| YoY % | -21.5% | -390.8% | -227.7% | -26.0% | +75.6% | |
| Margin % | -16.0% | -58.8% | -72.2% | -110.4% | -25.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.1M | $-11.3M | $-32.3M | $-32.9M | $-29.4M | |
| YoY % | -2.4% | -903.1% | -187.4% | -1.8% | +10.6% | |
| Net Margin | -14.8% | -110.6% | -119.1% | -147.3% | -123.3% | |
| EPS (GAAP) | -$2.63 | -$297.03 | -$7341.21 | -$378.00 | -$50.36 | |
| YoY % | — | -11193.9% | -2371.5% | +94.9% | +86.7% |