STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | FY 2016 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $36.1M | $27.6M | $30.4M | $28.3M | $25.2M | |
| YoY % | -23.0% | -23.5% | +10.1% | -7.0% | -10.9% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $8.6M | $5.6M | $6.0M | $4.2M | $4.7M | |
| YoY % | -22.6% | -35.0% | +8.5% | -30.7% | +12.6% | |
| Margin % | 23.8% | 20.2% | 19.9% | 14.8% | 18.7% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-3.8M | $-3.4M | $-2.0M | $-2.7M | $-1.2M | |
| YoY % | -20.2% | +11.4% | +40.6% | -33.4% | +56.1% | |
| Margin % | -10.6% | -12.3% | -6.6% | -9.5% | -4.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-6.9M | $-4.3M | $-2.3M | $-2.7M | $-1.2M | |
| YoY % | -62.7% | +37.8% | +45.8% | -18.6% | +54.9% | |
| Margin % | -19.1% | -15.5% | -7.6% | -9.7% | -4.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-3.3M | $-4.6M | $-2.6M | $-5.6M | $-1.3M | |
| YoY % | +29.7% | -41.9% | +43.6% | -114.2% | +76.0% | |
| Net Margin | -9.0% | -16.7% | -8.6% | -19.8% | -5.3% | |
| EPS (GAAP) | -$18.40 | -$26.00 | -$13.00 | -$66.00 | -$42.80 | |
| YoY % | +40.8% | -41.3% | +50.0% | -407.7% | +35.2% |