STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $247.7M | $171.5M | $147.6M | $172.2M | |
| YoY % | — | -30.8% | -13.9% | +16.6% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $86.4M | $53.3M | $23.5M | $28.2M | |
| YoY % | — | -38.3% | -56.0% | +20.0% | |
| Margin % | 34.9% | 31.1% | 15.9% | 16.4% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $14.4M | $-9.6M | $-46.0M | $-30.5M | |
| YoY % | — | -166.7% | -380.7% | +33.8% | |
| Margin % | 5.8% | -5.6% | -31.2% | -17.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-2.5M | $-21.3M | $-61.9M | $-59.0M | |
| YoY % | — | -767.9% | -191.2% | +4.7% | |
| Margin % | -1.0% | -12.4% | -42.0% | -34.3% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-4.4M | $-11.3M | $-53.7M | $-55.0M | |
| YoY % | — | -157.0% | -375.0% | -2.4% | |
| Net Margin | -1.8% | -6.6% | -36.4% | -31.9% | |
| EPS (GAAP) | -$0.05 | -$0.13 | -$0.55 | -$0.55 | |
| YoY % | — | -160.0% | -323.1% | — |