STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $137.9M | $124.8M | $117.4M | $117.6M | $114.5M | |
| YoY % | -4.4% | -9.5% | -5.9% | +0.1% | -2.7% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $60.8M | $57.7M | $57.4M | $59.5M | $58.2M | |
| YoY % | +1.6% | -5.2% | -0.4% | +3.7% | -2.3% | |
| Margin % | 44.1% | 46.2% | 48.9% | 50.6% | 50.8% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $7.3M | $-1.3M | $-2.3M | $-1.1M | $-3.0M | |
| YoY % | +95.6% | -117.5% | -82.9% | +52.2% | -169.3% | |
| Margin % | 5.3% | -1.0% | -2.0% | -1.0% | -2.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $4.2M | $-4.8M | $-5.6M | $-4.4M | $-8.1M | |
| YoY % | +485.4% | -214.0% | -18.4% | +21.9% | -83.9% | |
| Margin % | 3.0% | -3.8% | -4.8% | -3.7% | -7.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $4.8M | $-3.0M | $-2.0M | $-1.2M | $-6.8M | |
| YoY % | +208.1% | -162.4% | +34.8% | +39.2% | -470.6% | |
| Net Margin | 3.5% | -2.4% | -1.7% | -1.0% | -5.9% | |
| EPS (GAAP) | $0.21 | -$0.14 | -$0.09 | -$0.05 | -$0.29 | |
| YoY % | +200.0% | -166.7% | +35.7% | +44.4% | -480.0% |