STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2024 | FY 2025 | TREND |
|---|---|---|---|
| Sales, Adj. | $7.3M | $2.6M | |
| YoY % | — | -65.1% | |
| P / Sales | 11.4x | 46.1x | |
| EV / Sales | 13.2x | 49.3x | |
| Gross Profit, Adj. | $4.9M | $823,833 | |
| YoY % | — | -83.2% | |
| Margin % | 66.9% | 32.2% | |
| EV / Gross Profit | 19.7x | 153.0x | |
| EBITDA, Adj. | $910,187 | $-37.6M | |
| YoY % | — | -4225.8% | |
| Margin % | 12.4% | -1468.5% | |
| EV / EBITDA | 106.1x | -3.4x | |
| EBIT | $-26,331 | $-38.2M | |
| YoY % | — | -145026.5% | |
| Margin % | -0.4% | -1494.3% | |
| EV / EBIT | -3669.1x | -3.3x | |
| Net Income | $640,485 | $-32.5M | |
| YoY % | — | -5179.0% | |
| Net Margin | 8.7% | -1272.1% | |
| EPS (GAAP) | $0.25 | -$8.00 | |
| YoY % | — | -3300.0% |