STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $403.7M | $517.6M | $494.8M | $454.6M | |
| YoY % | — | +28.2% | -4.4% | -8.1% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $258.9M | $318.2M | $302.2M | $260.3M | |
| YoY % | — | +22.9% | -5.0% | -13.9% | |
| Margin % | 64.1% | 61.5% | 61.1% | 57.3% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $87.1M | $62.4M | $48.5M | $-11.9M | |
| YoY % | — | -28.3% | -22.4% | -124.5% | |
| Margin % | 21.6% | 12.1% | 9.8% | -2.6% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $68.9M | $364,000 | $-227.8M | $-174.6M | |
| YoY % | — | -99.5% | -62696.2% | +23.4% | |
| Margin % | 17.1% | 0.1% | -46.1% | -38.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $10.7M | $-4.9M | $-111.3M | $-113.4M | |
| YoY % | — | -146.3% | -2151.7% | -1.8% | |
| Net Margin | 2.6% | -1.0% | -22.5% | -24.9% | |
| EPS (GAAP) | $0.17 | -$0.08 | -$1.84 | -$77.66 | |
| YoY % | — | -147.1% | -2200.0% | -4120.7% |