STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $190.7M | $132.4M | $184.2M | |
| YoY % | — | -30.6% | +39.2% | |
| P / Sales | 0.1x | 0.2x | 0.0x | |
| EV / Sales | 0.2x | 0.3x | 0.1x | |
| Gross Profit, Adj. | $7.0M | $2.3M | $2.9M | |
| YoY % | — | -66.9% | +23.4% | |
| Margin % | 3.7% | 1.8% | 1.6% | |
| EV / Gross Profit | 6.0x | 16.3x | 8.7x | |
| EBITDA, Adj. | $1.2M | $-3.6M | $-5.1M | |
| YoY % | — | -398.1% | -42.7% | |
| Margin % | 0.6% | -2.7% | -2.8% | |
| EV / EBITDA | 34.6x | -10.5x | -4.8x | |
| EBIT | $1.1M | $-3.7M | $-5.2M | |
| YoY % | — | -422.6% | -40.5% | |
| Margin % | 0.6% | -2.8% | -2.8% | |
| EV / EBIT | 36.5x | -10.2x | -4.8x | |
| Net Income | $1.1M | $-3.5M | $-5.0M | |
| YoY % | — | -425.0% | -42.7% | |
| Net Margin | 0.6% | -2.7% | -2.7% | |
| EPS (GAAP) | $0.92 | -$2.88 | -$4.11 | |
| YoY % | — | -413.0% | -42.7% |