STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $344.2M | $387.6M | $426.1M | $482.8M | $476.1M | |
| YoY % | +32.3% | +12.6% | +9.9% | +13.3% | -1.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $68.6M | $76.6M | $83.1M | $92.9M | $94.9M | |
| YoY % | +45.4% | +11.6% | +8.6% | +11.7% | +2.2% | |
| Margin % | 19.9% | 19.8% | 19.5% | 19.2% | 19.9% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $20.3M | $23.1M | $19.5M | $13.3M | $15.5M | |
| YoY % | +248.8% | +13.7% | -15.5% | -31.8% | +16.3% | |
| Margin % | 5.9% | 6.0% | 4.6% | 2.8% | 3.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $6.0M | $7.4M | $740,000 | $-4.0M | $-7.4M | |
| YoY % | +178.5% | +23.7% | -90.0% | -639.3% | -85.7% | |
| Margin % | 1.7% | 1.9% | 0.2% | -0.8% | -1.6% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $4.5M | $1.6M | $-1.8M | $-4.8M | $-7.4M | |
| YoY % | +150.8% | -64.0% | -211.5% | -166.5% | -53.2% | |
| Net Margin | 1.3% | 0.4% | -0.4% | -1.0% | -1.6% | |
| EPS (GAAP) | $0.72 | $0.26 | -$0.29 | -$0.77 | -$1.16 | |
| YoY % | +147.7% | -63.9% | -211.5% | -165.5% | -50.6% |