STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $69,000 | $103,000 | $75,000 | |
| YoY % | — | +49.3% | -27.2% | |
| P / Sales | 4863.5x | 3323.5x | 4678.8x | |
| EV / Sales | 50429.9x | 31055.8x | 40783.5x | |
| Gross Profit, Adj. | $69,000 | $103,000 | $75,000 | |
| YoY % | — | +49.3% | -27.2% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 50429.9x | 31055.8x | 40783.5x | |
| EBITDA, Adj. | $140.0M | $138.5M | $143.0M | |
| YoY % | +7.1% | -1.1% | +3.3% | |
| Margin % | 202966.7% | 134472.8% | 190730.7% | |
| EV / EBITDA | 24.8x | 23.1x | 21.4x | |
| EBIT | $-17.6M | $-13.7M | $-15.9M | |
| YoY % | -9.9% | +22.0% | -16.2% | |
| Margin % | -25505.8% | -13324.3% | -21260.0% | |
| EV / EBIT | -197.7x | -233.1x | -191.8x | |
| Net Income | $7.4M | $33.9M | $23.1M | |
| YoY % | -60.5% | +360.3% | -31.9% | |
| Net Margin | 10678.3% | 32926.2% | 30798.7% | |
| EPS (GAAP) | $0.42 | $2.07 | $1.37 | |
| YoY % | -58.8% | +392.9% | -33.8% |