STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $42.3M | $40.5M | $43.4M | $37.3M | $40.7M | |
| YoY % | -1.0% | -4.2% | +7.2% | -14.2% | +9.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $16.7M | $15.0M | $15.6M | $13.9M | $15.2M | |
| YoY % | -7.5% | -10.4% | +4.1% | -10.9% | +9.6% | |
| Margin % | 39.5% | 37.0% | 35.9% | 37.3% | 37.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $2.5M | $1.2M | $1.9M | $716,000 | $1.6M | |
| YoY % | +883.1% | -54.3% | +68.6% | -63.1% | +123.6% | |
| Margin % | 6.0% | 2.8% | 4.5% | 1.9% | 3.9% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $1.4M | $-44,000 | $675,000 | $-522,000 | $162,000 | |
| YoY % | +117.1% | -103.1% | +1634.1% | -177.3% | +131.0% | |
| Margin % | 3.3% | -0.1% | 1.6% | -1.4% | 0.4% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $2.1M | $-234,000 | $688,000 | $2.2M | $1.8M | |
| YoY % | +123.7% | -111.3% | +394.0% | +218.8% | -19.7% | |
| Net Margin | 4.9% | -0.6% | 1.6% | 5.9% | 4.3% | |
| EPS (GAAP) | $0.00 | $0.00 | $0.00 | $0.00 | $0.10 | |
| YoY % | — | — | — | — | — |