STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2012 | FY 2013 | FY 2014 | FY 2015 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $180.8M | $318.2M | $346.6M | $297.5M | |
| YoY % | — | +76.0% | +8.9% | -14.2% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $61.4M | $94.2M | $80.9M | $47.3M | |
| YoY % | — | +53.4% | -14.1% | -41.6% | |
| Margin % | 34.0% | 29.6% | 23.3% | 15.9% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $53.9M | $80.3M | $78.5M | $52.6M | |
| YoY % | — | +49.0% | -2.3% | -33.0% | |
| Margin % | 29.8% | 25.2% | 22.6% | 17.7% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $32.3M | $47.0M | $22.3M | $-54.8M | |
| YoY % | — | +45.7% | -52.5% | -345.4% | |
| Margin % | 17.8% | 14.8% | 6.4% | -18.4% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $12.4M | $9.7M | $-10.3M | $-86.7M | |
| YoY % | — | -22.3% | -206.6% | -742.5% | |
| Net Margin | 6.9% | 3.0% | -3.0% | -29.1% | |
| EPS (GAAP) | $1.78 | $0.82 | -$0.75 | -$6.27 | |
| YoY % | — | -53.9% | -191.5% | -736.0% |