STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $685.5M | $933.9M | $988.0M | |
| YoY % | — | +36.2% | +5.8% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $685.5M | $933.9M | $988.0M | |
| YoY % | — | +36.2% | +5.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $125.6M | $147.9M | $138.8M | |
| YoY % | — | +17.7% | -6.2% | |
| Margin % | 18.3% | 15.8% | 14.0% | |
| EV / EBITDA | — | — | — | |
| EBIT | $68.7M | $-360.9M | $33.3M | |
| YoY % | — | -625.3% | +109.2% | |
| Margin % | 10.0% | -38.6% | 3.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $33.1M | $-389.4M | $5.3M | |
| YoY % | — | -1274.9% | +101.4% | |
| Net Margin | 4.8% | -41.7% | 0.5% | |
| EPS (GAAP) | $1.40 | -$12.51 | $0.17 | |
| YoY % | — | -993.6% | +101.4% |