STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $137.8M | $255.3M | $235.0M | $383.7M | $515.1M | |
| YoY % | — | +85.3% | -7.9% | +63.2% | +34.3% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $137.8M | $229.1M | $235.0M | $258.8M | $376.4M | |
| YoY % | — | +66.3% | +2.6% | +10.1% | +45.4% | |
| Margin % | 100.0% | 89.7% | 100.0% | 67.5% | 73.1% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $40.0M | $-38.6M | $147,000 | $131.9M | $227.1M | |
| YoY % | — | -196.4% | +100.4% | +89595.2% | +72.2% | |
| Margin % | 29.0% | -15.1% | 0.1% | 34.4% | 44.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-85.1M | $-984.3M | $-110.5M | $12.5M | $92.2M | |
| YoY % | — | -1056.2% | +88.8% | +111.3% | +638.0% | |
| Margin % | -61.8% | -385.5% | -47.0% | 3.3% | 17.9% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-183.2M | $-961.8M | $-206.7M | $8.5M | $18.8M | |
| YoY % | — | -425.1% | +78.5% | +104.1% | +120.8% | |
| Net Margin | -132.9% | -376.7% | -88.0% | 2.2% | 3.7% | |
| EPS (GAAP) | -$19.05 | -$66.15 | -$12.84 | $0.48 | $0.94 | |
| YoY % | — | -247.2% | +80.6% | +103.7% | +95.8% |