STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2021 | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $179.2M | $87.8M | $1.0B | $1.2B | |
| YoY % | — | -51.0% | +1086.6% | +12.8% | |
| P / Sales | 4.7x | 8.7x | 0.8x | 0.9x | |
| EV / Sales | 4.7x | 152.7x | 13.8x | 13.3x | |
| Gross Profit, Adj. | $151.0M | $60.0M | $276.9M | $305.6M | |
| YoY % | — | -60.3% | +361.6% | +10.4% | |
| Margin % | 84.3% | 68.3% | 26.6% | 26.0% | |
| EV / Gross Profit | 5.6x | 223.5x | 52.1x | 51.0x | |
| EBITDA, Adj. | $84.6M | $-25.0M | $89.2M | $116.3M | |
| YoY % | — | -129.5% | +457.3% | +30.3% | |
| Margin % | 47.2% | -28.4% | 8.6% | 9.9% | |
| EV / EBITDA | 9.9x | -537.0x | 161.6x | 134.1x | |
| EBIT | $84.6M | $-25.0M | $89.2M | $116.3M | |
| YoY % | — | -129.5% | +457.3% | +30.3% | |
| Margin % | 47.2% | -28.4% | 8.6% | 9.9% | |
| EV / EBIT | 9.9x | -537.0x | 161.6x | 134.1x | |
| Net Income | $126.2M | $-85.3M | $60.9M | $117.8M | |
| YoY % | — | -167.6% | +171.4% | +93.5% | |
| Net Margin | 70.4% | -97.1% | 5.8% | 10.0% | |
| EPS (GAAP) | $2.58 | -$1.43 | $0.89 | $1.36 | |
| YoY % | — | -155.4% | +162.2% | +52.8% |