STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $342.8M | $755.7M | $522.7M | $512.7M | $585.0M | |
| YoY % | +65.1% | +120.4% | -30.8% | -1.9% | +14.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $264.0M | $479.9M | $255.2M | $198.0M | $239.8M | |
| YoY % | +57.7% | +81.8% | -46.8% | -22.4% | +21.1% | |
| Margin % | 77.0% | 63.5% | 48.8% | 38.6% | 41.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $85.5M | $414.0M | $200.3M | $150.5M | $187.5M | |
| YoY % | +148.9% | +384.4% | -51.6% | -24.9% | +24.6% | |
| Margin % | 24.9% | 54.8% | 38.3% | 29.4% | 32.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $8.7M | $306.7M | $78.8M | $9.1M | $10.5M | |
| YoY % | +136.7% | +3439.6% | -74.3% | -88.5% | +15.9% | |
| Margin % | 2.5% | 40.6% | 15.1% | 1.8% | 1.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $52.1M | $217.7M | $-24.9M | $-158.2M | $-190.1M | |
| YoY % | +206.1% | +318.0% | -111.4% | -535.4% | -20.1% | |
| Net Margin | 15.2% | 28.8% | -4.8% | -30.9% | -32.5% | |
| EPS (GAAP) | $0.30 | $1.20 | -$1.55 | -$7.35 | -$5.46 | |
| YoY % | +172.7% | +300.0% | -229.2% | -374.2% | +25.7% |