STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $48.9M | $14.2M | $15.7M | |
| YoY % | — | -71.0% | +10.7% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $15.7M | $6.6M | $7.8M | |
| YoY % | — | -58.3% | +18.6% | |
| Margin % | 32.1% | 46.2% | 49.5% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-3.7M | $-4.1M | $-10.7M | |
| YoY % | — | -10.4% | -160.8% | |
| Margin % | -7.6% | -28.8% | -67.9% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-5.7M | $-15.7M | $-12.0M | |
| YoY % | — | -173.7% | +23.6% | |
| Margin % | -11.7% | -110.7% | -76.4% | |
| EV / EBIT | — | — | — | |
| Net Income | $-20.1M | $-32.9M | $-100.3M | |
| YoY % | — | -64.0% | -204.6% | |
| Net Margin | -41.0% | -232.0% | -638.2% | |
| EPS (GAAP) | -$163074.60 | -$236.13 | -$37.69 | |
| YoY % | — | +99.9% | +84.0% |