STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $14.6B | $17.3B | $17.5B | |
| YoY % | — | +18.5% | +1.2% | |
| P / Sales | 1.0x | 0.9x | 0.8x | |
| EV / Sales | 3.4x | 3.3x | 3.4x | |
| Gross Profit, Adj. | $6.2B | $6.0B | $6.6B | |
| YoY % | — | -3.0% | +11.1% | |
| Margin % | 42.2% | 34.6% | 37.9% | |
| EV / Gross Profit | 8.1x | 9.5x | 9.0x | |
| EBITDA, Adj. | $2.3B | $1.6B | $2.0B | |
| YoY % | — | -28.2% | +24.0% | |
| Margin % | 15.7% | 9.5% | 11.6% | |
| EV / EBITDA | 21.8x | 34.4x | 29.5x | |
| EBIT | $2.3B | $1.6B | $2.0B | |
| YoY % | — | -28.2% | +24.0% | |
| Margin % | 15.7% | 9.5% | 11.6% | |
| EV / EBIT | 21.8x | 34.4x | 29.5x | |
| Net Income | $2.5B | $1.4B | $1.6B | |
| YoY % | — | -45.5% | +15.9% | |
| Net Margin | 17.3% | 7.9% | 9.1% | |
| EPS (GAAP) | $60.19 | $31.78 | $37.80 | |
| YoY % | — | -47.2% | +18.9% |