STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $317.9M | $336.5M | $344.9M | $354.2M | $460.5M | |
| YoY % | +8.7% | +5.8% | +2.5% | +2.7% | +30.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $131.7M | $136.0M | $140.9M | $137.1M | $165.7M | |
| YoY % | +10.9% | +3.3% | +3.5% | -2.7% | +20.9% | |
| Margin % | 41.4% | 40.4% | 40.8% | 38.7% | 36.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $84.6M | $85.3M | $84.2M | $75.0M | $101.7M | |
| YoY % | +11.8% | +0.8% | -1.3% | -10.9% | +35.5% | |
| Margin % | 26.6% | 25.3% | 24.4% | 21.2% | 22.1% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $77.9M | $78.3M | $75.1M | $62.4M | $87.4M | |
| YoY % | +15.7% | +0.6% | -4.2% | -16.8% | +40.1% | |
| Margin % | 24.5% | 23.3% | 21.8% | 17.6% | 19.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $55.8M | $51.6M | $58.3M | $50.4M | $68.6M | |
| YoY % | +33.0% | -7.6% | +12.9% | -13.5% | +36.0% | |
| Net Margin | 17.6% | 15.3% | 16.9% | 14.2% | 14.9% | |
| EPS (GAAP) | $0.84 | $0.77 | $0.87 | $0.75 | $1.01 | |
| YoY % | +33.3% | -8.3% | +13.0% | -13.8% | +34.7% |