STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|
| Sales, Adj. | $0 | $12.1M | $13.5M | $15.8M | |
| YoY % | — | — | +11.1% | +17.0% | |
| P / Sales | — | — | — | — | |
| EV / Sales | — | — | — | — | |
| Gross Profit, Adj. | $0 | $11.4M | $11.6M | $15.7M | |
| YoY % | — | — | +2.2% | +35.2% | |
| Margin % | — | 93.9% | 86.4% | 99.8% | |
| EV / Gross Profit | — | — | — | — | |
| EBITDA, Adj. | $-61.5M | $-76.1M | $-92.4M | $-71.5M | |
| YoY % | +10.7% | -23.8% | -21.4% | +22.6% | |
| Margin % | — | -627.1% | -685.6% | -453.4% | |
| EV / EBITDA | — | — | — | — | |
| EBIT | $-62.1M | $-76.9M | $-92.7M | $-71.8M | |
| YoY % | +9.8% | -23.8% | -20.5% | +22.6% | |
| Margin % | — | -633.7% | -687.8% | -455.1% | |
| EV / EBIT | — | — | — | — | |
| Net Income | $-65.1M | $-33.9M | $-96.8M | $-75.0M | |
| YoY % | +7.4% | +47.9% | -185.3% | +22.5% | |
| Net Margin | — | -279.3% | -717.7% | -475.3% | |
| EPS (GAAP) | -$2.31 | -$1.00 | -$69.74 | -$50.78 | |
| YoY % | +25.0% | +56.7% | -6874.0% | +27.2% |