STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $153.6M | $192.9M | $181.2M | $156.5M | $143.4M | |
| YoY % | +4.1% | +25.6% | -6.1% | -13.6% | -8.4% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $101.8M | $123.8M | $121.3M | $91.9M | $91.1M | |
| YoY % | -3.8% | +21.6% | -2.0% | -24.2% | -0.9% | |
| Margin % | 66.3% | 64.2% | 67.0% | 58.7% | 63.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-42.0M | $-70.2M | $-31.2M | $-55.1M | $-34.8M | |
| YoY % | -62.2% | -67.3% | +55.5% | -76.3% | +36.8% | |
| Margin % | -27.3% | -36.4% | -17.2% | -35.2% | -24.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-47.8M | $-95.1M | $-41.8M | $-68.2M | $-42.5M | |
| YoY % | -64.1% | -98.7% | +56.0% | -63.1% | +37.6% | |
| Margin % | -31.1% | -49.3% | -23.1% | -43.6% | -29.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-50.4M | $-154.7M | $-66.4M | $-79.7M | $-64.8M | |
| YoY % | -55.5% | -206.8% | +57.1% | -20.1% | +18.8% | |
| Net Margin | -32.8% | -80.2% | -36.7% | -50.9% | -45.2% | |
| EPS (GAAP) | -$7.50 | -$19.10 | -$7.97 | -$9.07 | -$3.84 | |
| YoY % | -50.0% | -154.7% | +58.3% | -13.8% | +57.7% |