STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $1.0B | $1.2B | $1.7B | $1.6B | $3.1B | |
| YoY % | +20.4% | +18.5% | +36.9% | -6.6% | +97.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $480.4M | $578.4M | $766.8M | $657.6M | $1.9B | |
| YoY % | +24.8% | +20.4% | +32.6% | -14.2% | +183.3% | |
| Margin % | 45.8% | 46.5% | 45.1% | 41.4% | 59.5% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $96.4M | $148.4M | $167.6M | $108.3M | $360.5M | |
| YoY % | +58.7% | +53.9% | +13.0% | -35.4% | +232.9% | |
| Margin % | 9.2% | 11.9% | 9.9% | 6.8% | 11.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $78.8M | $128.4M | $132.7M | $-105.5M | $204.7M | |
| YoY % | +78.5% | +62.9% | +3.3% | -179.5% | +294.0% | |
| Margin % | 7.5% | 10.3% | 7.8% | -6.6% | 6.5% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $40.8M | $104.7M | $79.4M | $-126.9M | $322.0M | |
| YoY % | -78.5% | +156.7% | -24.2% | -259.8% | +353.7% | |
| Net Margin | 3.9% | 8.4% | 4.7% | -8.0% | 10.3% | |
| EPS (GAAP) | $0.42 | $1.08 | $0.82 | -$1.35 | $1.82 | |
| YoY % | -78.8% | +157.1% | -24.1% | -264.6% | +234.8% |