STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $37.3M | $45.5M | $42.7M | |
| YoY % | — | +22.2% | -6.3% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $37.3M | $45.5M | $42.7M | |
| YoY % | — | +22.2% | -6.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-1.7M | $3.6M | $2.7M | |
| YoY % | — | +317.5% | -24.0% | |
| Margin % | -4.5% | 7.9% | 6.4% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-7.6M | $-15.1M | $-19.7M | |
| YoY % | — | -98.0% | -30.4% | |
| Margin % | -20.4% | -33.1% | -46.1% | |
| EV / EBIT | — | — | — | |
| Net Income | $-9.9M | $-15.1M | $-18.3M | |
| YoY % | — | -51.6% | -21.2% | |
| Net Margin | -26.7% | -33.1% | -42.8% | |
| EPS (GAAP) | -$0.71 | -$0.67 | -$0.70 | |
| YoY % | — | +5.6% | -4.5% |