STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.5B | $2.6B | $2.6B | $39.9M | $39.7M | |
| YoY % | +1051.8% | +1636.0% | +1636.0% | -98.5% | -0.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.0B | $2.1B | $2.1B | $-9.3M | $-12.1M | |
| YoY % | +823.1% | +1284.5% | +1284.5% | -100.5% | -30.7% | |
| Margin % | 80.1% | 79.8% | 79.8% | -23.3% | -30.6% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.6B | $1.6B | $1.6B | $-9.3M | $-12.1M | |
| YoY % | +6805.1% | +9050.4% | +9050.4% | -100.6% | -30.7% | |
| Margin % | 64.6% | 64.0% | 64.0% | -23.3% | -30.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $847.5M | $857.8M | $857.8M | $-11.5M | $-29.7M | |
| YoY % | +9899.7% | +5973.4% | +5973.4% | -101.3% | -157.7% | |
| Margin % | 34.3% | 33.3% | 33.3% | -28.9% | -74.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $600.4M | $654.4M | $654.4M | $23.4M | $50.5M | |
| YoY % | +4476.3% | +696.9% | +696.9% | -96.4% | +116.2% | |
| Net Margin | 24.3% | 25.4% | 25.4% | 58.5% | 127.1% | |
| EPS (GAAP) | $1.63 | $1.77 | $1.77 | $1.74 | $3.91 | |
| YoY % | +52.3% | -72.8% | -72.8% | -1.7% | +124.7% |