STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $3.5B | $2.9B | $2.9B | $2.9B | $3.0B | |
| YoY % | -13.5% | -15.0% | -1.1% | -0.4% | +3.1% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.2B | $1.3B | $1.3B | $1.5B | $1.8B | |
| YoY % | -9.8% | +6.1% | +2.3% | +8.6% | +21.3% | |
| Margin % | 35.8% | 44.6% | 46.2% | 50.3% | 59.2% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.4B | $1.2B | $1.2B | $1.1B | $1.2B | |
| YoY % | +3.0% | -15.1% | -1.0% | -6.1% | +8.6% | |
| Margin % | 41.0% | 41.0% | 41.0% | 38.6% | 40.7% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-960.1M | $-469.1M | $90.7M | $485.3M | $9.7M | |
| YoY % | +72.3% | +51.1% | +119.3% | +435.2% | -98.0% | |
| Margin % | -27.7% | -15.9% | 3.1% | 16.7% | 0.3% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-2.0B | $-1.0B | $-422.6M | $183.9M | $-613.2M | |
| YoY % | +39.2% | +49.3% | +59.0% | +143.5% | -433.4% | |
| Net Margin | -58.7% | -35.0% | -14.5% | 6.3% | -20.5% | |
| EPS (GAAP) | -$9.12 | -$4.61 | -$1.87 | $0.79 | -$2.63 | |
| YoY % | +39.3% | +49.5% | +59.4% | +142.2% | -432.9% |