STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2019 | FY 2020 | FY 2021 | FY 2022 | FY 2023 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $6.0B | $3.9B | $6.8B | $9.5B | $6.9B | |
| YoY % | -21.5% | -35.2% | +74.8% | +39.2% | -27.8% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $1.6B | $1.5B | $1.7B | $2.0B | $2.0B | |
| YoY % | -2.4% | -7.2% | +8.4% | +18.1% | +3.5% | |
| Margin % | 27.3% | 39.0% | 24.2% | 20.5% | 29.4% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.0B | $1.1B | $1.2B | $1.3B | $1.3B | |
| YoY % | -6.0% | +2.4% | +13.9% | +9.2% | +3.3% | |
| Margin % | 17.0% | 26.8% | 17.5% | 13.7% | 19.6% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-777.1M | $48.8M | $576.1M | $665.5M | $671.8M | |
| YoY % | -621.5% | +106.3% | +1080.5% | +15.5% | +0.9% | |
| Margin % | -12.9% | 1.2% | 8.4% | 7.0% | 9.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-1.1B | $-421.5M | $22.4M | $361.3M | $206.2M | |
| YoY % | -8379.5% | +62.3% | +105.3% | +1512.9% | -42.9% | |
| Net Margin | -18.5% | -10.8% | 0.3% | 3.8% | 3.0% | |
| EPS (GAAP) | -$2.41 | -$0.86 | $0.05 | $0.74 | $0.44 | |
| YoY % | -3342.9% | +64.3% | +105.8% | +1380.0% | -40.5% |