STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $261.1M | $398.8M | $582.3M | |
| YoY % | — | +52.7% | +46.0% | |
| P / Sales | 9.0x | 5.3x | 10.4x | |
| EV / Sales | 19.7x | 14.7x | 20.8x | |
| Gross Profit, Adj. | $208.3M | $318.1M | $447.9M | |
| YoY % | — | +52.7% | +40.8% | |
| Margin % | 79.8% | 79.8% | 76.9% | |
| EV / Gross Profit | 24.6x | 18.4x | 27.1x | |
| EBITDA, Adj. | $170.6M | $267.7M | $377.7M | |
| YoY % | — | +56.8% | +41.1% | |
| Margin % | 65.3% | 67.1% | 64.9% | |
| EV / EBITDA | 30.1x | 21.8x | 32.1x | |
| EBIT | $104.8M | $158.8M | $227.8M | |
| YoY % | — | +51.4% | +43.5% | |
| Margin % | 40.2% | 39.8% | 39.1% | |
| EV / EBIT | 49.0x | 36.8x | 53.3x | |
| Net Income | $70.9M | $44.2M | $132.1M | |
| YoY % | — | -37.7% | +198.8% | |
| Net Margin | 27.2% | 11.1% | 22.7% | |
| EPS (GAAP) | $0.57 | $0.36 | $1.00 | |
| YoY % | — | -36.8% | +177.8% |