STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2011 | FY 2022 | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $4.9B | $53.2M | $40.1M | $44.0M | $34.2M | |
| YoY % | +5.3% | -98.9% | -24.6% | +9.9% | -22.3% | |
| P / Sales | 4.2x | 4.9x | 5.9x | 5.2x | 3.0x | |
| EV / Sales | 7.7x | 5.5x | 7.1x | 6.5x | 5.1x | |
| Gross Profit, Adj. | $4.7B | $53.2M | $40.1M | $44.0M | $34.2M | |
| YoY % | +6.4% | -98.9% | -24.6% | +9.9% | -22.3% | |
| Margin % | 96.3% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 8.0x | 5.5x | 7.1x | 6.5x | 5.1x | |
| EBITDA, Adj. | $3.0B | $12.0M | $-8.1M | $-4.0M | $-60.7M | |
| YoY % | +2.6% | -99.6% | -167.8% | +50.4% | -1410.1% | |
| Margin % | 61.8% | 22.5% | -20.2% | -9.1% | -177.5% | |
| EV / EBITDA | 12.5x | 24.7x | -35.3x | -71.5x | -2.8x | |
| EBIT | $1.1B | $9.1M | $-11.6M | $-13.3M | $-71.3M | |
| YoY % | -42.1% | -99.2% | -228.2% | -14.2% | -437.1% | |
| Margin % | 23.3% | 17.1% | -29.0% | -30.1% | -208.5% | |
| EV / EBIT | 33.1x | 32.5x | -24.6x | -21.6x | -2.4x | |
| Net Income | $141.0M | $7.1M | $-12.5M | $-16.2M | $-72.1M | |
| YoY % | -80.4% | -95.0% | -276.0% | -29.9% | -345.0% | |
| Net Margin | 2.9% | 13.3% | -31.1% | -36.8% | -210.7% | |
| EPS (GAAP) | $0.18 | $0.30 | -$0.55 | -$0.54 | -$2.12 | |
| YoY % | -82.0% | +66.7% | -283.3% | +1.8% | -292.6% |