STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2016 | FY 2017 | FY 2018 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $2.1B | $1.2B | $840.0M | $1.0B | $1.2B | |
| YoY % | — | -40.9% | -32.3% | +22.0% | +21.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $2.1B | $1.2B | $830.0M | $1.0B | $1.1B | |
| YoY % | — | -41.7% | -31.4% | +23.3% | +5.5% | |
| Margin % | 98.9% | 97.5% | 98.8% | 99.8% | 87.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $1.4B | $674.0M | $363.0M | $587.0M | $808.0M | |
| YoY % | — | -52.3% | -46.1% | +61.7% | +37.6% | |
| Margin % | 67.3% | 54.3% | 43.2% | 57.3% | 65.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $508.0M | $-4.6B | $-103.0M | $98.0M | $-802.0M | |
| YoY % | — | -1009.8% | +97.8% | +195.1% | -918.4% | |
| Margin % | 24.2% | -372.4% | -12.3% | 9.6% | -64.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $731.0M | $-3.7B | $-27.0M | $-194.0M | $-1.0B | |
| YoY % | — | -612.7% | +99.3% | -618.5% | -417.0% | |
| Net Margin | 34.8% | -302.0% | -3.2% | -18.9% | -80.9% | |
| EPS (GAAP) | $3.02 | -$15.37 | -$0.11 | -$0.79 | -$4.05 | |
| YoY % | — | -608.9% | +99.3% | -618.2% | -412.7% |