STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2017 | FY 2018 | FY 2019 | FY 2020 | FY 2021 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $10.0M | $21.7M | $23.8M | $15.8M | $37.4M | |
| YoY % | +24.9% | +117.0% | +9.7% | -33.8% | +137.5% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $10.0M | $21.7M | $23.8M | $10.7M | $26.9M | |
| YoY % | +24.9% | +117.0% | +9.7% | -55.1% | +151.8% | |
| Margin % | 100.0% | 100.0% | 100.0% | 67.9% | 72.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $-135.2M | $-127.1M | $-176.3M | $-221.5M | $-232.8M | |
| YoY % | -22.6% | +6.0% | -38.7% | -25.6% | -5.1% | |
| Margin % | -1352.0% | -585.6% | -740.8% | -1405.5% | -622.0% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-136.8M | $-128.1M | $-177.2M | $-225.5M | $-238.1M | |
| YoY % | -22.4% | +6.4% | -38.3% | -27.3% | -5.6% | |
| Margin % | -1368.4% | -590.5% | -744.3% | -1430.8% | -636.1% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-134.3M | $-123.6M | $-173.2M | $-231.7M | $-251.1M | |
| YoY % | -21.9% | +8.0% | -40.1% | -33.7% | -8.4% | |
| Net Margin | -1343.1% | -569.7% | -727.9% | -1470.0% | -671.0% | |
| EPS (GAAP) | -$2.18 | -$1.72 | -$1.93 | -$2.29 | -$2.45 | |
| YoY % | -13.0% | +21.1% | -12.2% | -18.7% | -7.0% |