STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2022 | FY 2023 | FY 2024 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $15.8M | $36.1M | $41.1M | |
| YoY % | — | +129.0% | +13.9% | |
| P / Sales | 2.3x | 0.7x | 0.6x | |
| EV / Sales | 1.5x | 0.8x | 0.4x | |
| Gross Profit, Adj. | $15.8M | $36.1M | $41.1M | |
| YoY % | — | +129.0% | +13.9% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | 1.5x | 0.8x | 0.4x | |
| EBITDA, Adj. | $-62.0M | $-14.4M | $-8.1M | |
| YoY % | -64.3% | +76.8% | +43.5% | |
| Margin % | -393.2% | -39.9% | -19.8% | |
| EV / EBITDA | -0.4x | -2.1x | -1.8x | |
| EBIT | $-62.1M | $-14.5M | $-8.3M | |
| YoY % | -64.3% | +76.6% | +43.1% | |
| Margin % | -393.9% | -40.2% | -20.1% | |
| EV / EBIT | -0.4x | -2.1x | -1.8x | |
| Net Income | $-62.4M | $-13.3M | $-8.1M | |
| YoY % | -59.9% | +78.6% | +39.5% | |
| Net Margin | -396.1% | -37.0% | -19.6% | |
| EPS (GAAP) | -$1.85 | -$0.38 | -$0.23 | |
| YoY % | -36.0% | +79.5% | +39.5% |