STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2016 | FY 2017 | FY 2018 | FY 2019 | FY 2020 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $247.2M | $231.3M | $221.7M | $1.4B | $1.2B | |
| YoY % | -12.3% | -6.4% | -4.2% | +517.9% | -9.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $247.2M | $231.3M | $221.7M | $230.4M | $251.8M | |
| YoY % | -12.3% | -6.4% | -4.2% | +4.0% | +9.3% | |
| Margin % | 100.0% | 100.0% | 100.0% | 16.8% | 20.3% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $41.2M | $21.8M | $25.0M | $48.3M | $114.0M | |
| YoY % | -39.1% | -47.1% | +14.9% | +93.1% | +135.8% | |
| Margin % | 16.6% | 9.4% | 11.3% | 3.5% | 9.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $-8.2M | $-141.0M | $26.5M | $-76.6M | $-25.2M | |
| YoY % | -144.5% | -1628.4% | +118.8% | -389.0% | +67.1% | |
| Margin % | -3.3% | -60.9% | 12.0% | -5.6% | -2.0% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $-8.0M | $-28.2M | $13.6M | $-336.8M | $-723.0M | |
| YoY % | -191.6% | -253.0% | +148.3% | -2574.1% | -114.6% | |
| Net Margin | -3.2% | -12.2% | 6.1% | -24.6% | -58.2% | |
| EPS (GAAP) | -$1.17 | -$4.08 | $1.92 | -$9.42 | -$29.57 | |
| YoY % | -192.9% | -248.7% | +147.1% | -590.6% | -213.9% |