STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $784.5M | $900.5M | $1.5B | $2.1B | $2.5B | |
| YoY % | +91.2% | +14.8% | +64.4% | +38.8% | +23.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $273.0M | $353.7M | $667.1M | $925.0M | $1.2B | |
| YoY % | +100.3% | +29.5% | +88.6% | +38.7% | +33.9% | |
| Margin % | 34.8% | 39.3% | 45.1% | 45.0% | 49.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $128.4M | $162.2M | $312.2M | $482.0M | $636.0M | |
| YoY % | +151.9% | +26.3% | +92.5% | +54.4% | +32.0% | |
| Margin % | 16.4% | 18.0% | 21.1% | 23.4% | 25.2% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $69.1M | $89.5M | $75.5M | $310.0M | $410.0M | |
| YoY % | +362.4% | +29.6% | -15.7% | +310.6% | +32.3% | |
| Margin % | 8.8% | 9.9% | 5.1% | 15.1% | 16.2% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $114.2M | $24.5M | $73.4M | $95.0M | $81.0M | |
| YoY % | +891.6% | -78.5% | +199.2% | +29.5% | -14.7% | |
| Net Margin | 14.6% | 2.7% | 5.0% | 4.6% | 3.2% | |
| EPS (GAAP) | $2.43 | $0.51 | $1.08 | $1.22 | $1.03 | |
| YoY % | +606.3% | -79.0% | +111.8% | +13.0% | -15.6% |