STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2015 | FY 2016 | FY 2017 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $68.4M | $77.8M | $101.2M | |
| YoY % | — | +13.7% | +30.0% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $68.4M | $77.8M | $101.2M | |
| YoY % | — | +13.7% | +30.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-54.4M | $-78.1M | $1.3M | |
| YoY % | — | -43.6% | +101.7% | |
| Margin % | -79.5% | -100.4% | 1.3% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-416.4M | $-137.0M | $-132.7M | |
| YoY % | — | +67.1% | +3.1% | |
| Margin % | -608.6% | -176.0% | -131.2% | |
| EV / EBIT | — | — | — | |
| Net Income | $-430.9M | $-142.4M | $-151.9M | |
| YoY % | — | +67.0% | -6.7% | |
| Net Margin | -629.8% | -183.0% | -150.1% | |
| EPS (GAAP) | -$2.04 | -$0.67 | -$0.71 | |
| YoY % | — | +67.2% | -6.0% |