STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2014 | FY 2015 | FY 2017 | FY 2018 | FY 2019 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $235.5M | $284.2M | $201.4M | $448.8M | $434.3M | |
| YoY % | — | +20.7% | -29.1% | +122.8% | -3.2% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $102.5M | $128.4M | $201.4M | $448.8M | $434.3M | |
| YoY % | — | +25.2% | +56.9% | +122.8% | -3.2% | |
| Margin % | 43.5% | 45.2% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $160.8M | $197.8M | $-68.9M | $-171.6M | $-88.0M | |
| YoY % | — | +23.0% | -134.8% | -149.0% | +48.7% | |
| Margin % | 68.3% | 69.6% | -34.2% | -38.2% | -20.3% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $59.9M | $78.9M | $-70.1M | $-173.5M | $-90.4M | |
| YoY % | — | +31.7% | -189.0% | -147.4% | +47.9% | |
| Margin % | 25.4% | 27.7% | -34.8% | -38.7% | -20.8% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $29.9M | $40.3M | $-86.4M | $-193.2M | $-138.0M | |
| YoY % | — | +35.1% | -314.1% | -123.7% | +28.6% | |
| Net Margin | 12.7% | 14.2% | -42.9% | -43.0% | -31.8% | |
| EPS (GAAP) | $0.65 | $0.72 | -$86361.00 | -$193195.00 | -$138001.00 | |
| YoY % | — | +10.8% | -11994683.3% | -123.7% | +28.6% |