STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2023 | FY 2024 | FY 2025 | TREND |
|---|---|---|---|---|
| Sales, Adj. | $6.2M | $6.1M | $5.8M | |
| YoY % | — | -1.0% | -4.4% | |
| P / Sales | — | — | — | |
| EV / Sales | — | — | — | |
| Gross Profit, Adj. | $5.2M | $6.1M | $5.8M | |
| YoY % | — | +17.6% | -4.4% | |
| Margin % | 84.1% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | |
| EBITDA, Adj. | $-92.3M | $4.1M | $1.6M | |
| YoY % | — | +104.4% | -60.9% | |
| Margin % | -1496.9% | 66.7% | 27.2% | |
| EV / EBITDA | — | — | — | |
| EBIT | $-94.6M | $1.3M | $-1.7M | |
| YoY % | — | +101.4% | -223.7% | |
| Margin % | -1535.1% | 22.1% | -28.6% | |
| EV / EBIT | — | — | — | |
| Net Income | $-95.0M | $-633,257 | $-4.8M | |
| YoY % | — | +99.3% | -651.8% | |
| Net Margin | -1540.8% | -10.4% | -81.6% | |
| EPS (GAAP) | -$44.07 | -$0.07 | -$0.34 | |
| YoY % | — | +99.8% | -385.7% |