STATEMENT·Income statement
USD · GAAP
| METRIC | FY 2018 | FY 2019 | FY 2020 | FY 2021 | FY 2022 | TREND |
|---|---|---|---|---|---|---|
| Sales, Adj. | $165.4M | $191.3M | $144.5M | $419.6M | $1.7B | |
| YoY % | +53.0% | +15.7% | -24.4% | +190.4% | +304.0% | |
| P / Sales | — | — | — | — | — | |
| EV / Sales | — | — | — | — | — | |
| Gross Profit, Adj. | $165.4M | $191.3M | $144.5M | $419.6M | $1.7B | |
| YoY % | +53.0% | +15.7% | -24.4% | +190.4% | +304.0% | |
| Margin % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | |
| EV / Gross Profit | — | — | — | — | — | |
| EBITDA, Adj. | $108.6M | $122.2M | $77.1M | $300.6M | $1.3B | |
| YoY % | +98.0% | +12.5% | -36.9% | +289.6% | +319.9% | |
| Margin % | 65.7% | 63.9% | 53.4% | 71.6% | 74.5% | |
| EV / EBITDA | — | — | — | — | — | |
| EBIT | $51.8M | $53.0M | $-84.2M | $194.2M | $960.5M | |
| YoY % | +195.5% | +2.3% | -258.9% | +330.7% | +394.5% | |
| Margin % | 31.3% | 27.7% | -58.3% | 46.3% | 56.7% | |
| EV / EBIT | — | — | — | — | — | |
| Net Income | $42.3M | $719,000 | $-13.5M | $35.5M | $452.5M | |
| YoY % | +438.2% | -98.3% | -1984.1% | +361.9% | +1175.2% | |
| Net Margin | 25.6% | 0.4% | -9.4% | 8.5% | 26.7% | |
| EPS (GAAP) | $1.50 | $0.02 | -$0.45 | $0.71 | $4.83 | |
| YoY % | +383.0% | -98.7% | -2350.0% | +257.8% | +580.3% |